| Revenue from sales |
91 |
51 |
45 |
748 |
| Operating income |
4 569 |
-928 |
17 317 |
17 479 |
| Gross profit |
4 530 |
-921 |
14 579 |
17 590 |
| Net income |
3 409 |
-921 |
20 815 |
-13 290 |
| Total assets |
25 768 |
53 |
70 |
115 526 |
| Noncurrent assets |
23 736 |
0 |
0 |
5 658 |
| Current assets |
2 032 |
53 |
70 |
109 868 |
| Total liabilities |
2 144 |
1 076 |
172 |
34 397 |
| Long-term liabilities |
1 116 |
0 |
0 |
9 028 |
| Current liabilities |
1 028 |
1 076 |
172 |
25 369 |
| Shareholders' equity |
23 624 |
-1 023 |
-102 |
81 129 |
| Number of shares |
10 364 557 |
4 483 093 |
8 966 185 |
8 966 185 |
| Cash flows from operating activities |
-1 966 |
-668 |
-6 167 |
-5 917 |
| Cash flows from investing activities |
-24 |
25 |
-1 027 |
130 141 |
| Cash flows from financing activities |
3 252 |
640 |
-78 093 |
-130 092 |